Boats

Sign in
All boats

1990 Cabo Rico 38 "Avalon", Everett, Washington

15/21
1990 Cabo Rico 38 "Avalon"View listing

Ability analysis

Everything below is costed to cross the Pacific.

Specifications

All-in, cruising

—

not analysed

All-in, offshore

$225k–$240k

offer + full refit

Length

38 ft

Draft

5 ft

Capability

6.7 · 6.9

cruising · offshore, of 10

Capability is scored for both standards from the same design research, re-weighted. The money is not: a coastal refit has to be costed on its own, which is why it can read “not analysed” above while the score beside it is real.

Assistant's read — an opinion, not a source

  • Compact heavy-weather cutter with a nearly new engine and strong passage numbers for its size.
  • Period stainless and cockpit core make invasive inspection non-negotiable, and eight systems remain unassessed. Lying in Everett, so a delivery leg applies.
  • Good design fit; the diligence is all ahead of you.

Costed to cross the Pacific.

Finance

Offer$144,900
$72kasking $145k

At the asking price. Drag down to model a lower offer.

Sign in to change the offer.

Likely refit cost
$80,187

each line × its odds

Holding / yr
$14,630

slip $6k · ins $3k · tax $2k

All-in departure cost
$225k–$240k

offer + full refit

Worst case, every line landing in full: $94,987. Planning figure is the likely cost above; this is the tail, not the expectation.

Resale

The gross figure flatters: Australian duty and GST fall due on sale, and brokerage is charged on the sale price.

Expected resale

$169k

in Australia, gross

AU duty + GST

$23k

on sale, not arrival

Brokerage

$17k

on the sale price

Recouped value

$130k

what actually comes back

Taxes and brokerage, total

$56k

incl. $14k CA use · $2k CA property/yr

All-in after resale

$160k–$170k

cash gone once sold in AU

Where the money goes

  • Purchase $145k
  • Use tax $14k
  • Refit $74k
  • Risk $13k
  • Unknowns $23k
  • Holding $20k
  • AU import $23k
Purchase
$144,900

contemplated offer

CA use tax
$14,490
Required refit
$66k–$83k

14 items still unpriced

Risk, expected
$13,400

3 open · $190k if all hit

Unknown reserve
$23,416

systems not yet looked at

Holding
$19,506

slip $8k · insurance $3k · tax $2k

Cash to Pacific-ready
$258k–$318k
All-in by Australia
$294k–$354k
Net after resale
$160k–$170k

assumes $169k resale

Where to open

Suggested opening offer$109,260

Asking price less $35,640 — the negotiable share of $46,000 in disclosed and suspected defects plus $13,400 of weighted risk. Offshore upgrades are excluded on purpose: a watermaker and a liferaft are your ambition, not the seller's problem, and the next buyer wanting a Bay daysailer would pay near the ask.

Negotiable defects
$35,640

from $46,000 of defect work

Weighted risk
$13,400

3 still open

Max at high case
$58,076

the ceiling, never an offer

Schedule

A boat that cannot be ready is not cheaper, it is a year late.

ready in 20 weeks58 weeks spare

How much of this is actually known

A boat priced from guesses is a different risk from one priced from quotes, at the same total.

Costs actually quoted0%
Systems assessed0%