Boats

Sign in
All boats

2002 Caliber 40 LRC "HARRIET TUBMAN", Anacortes, WA 98221

17/21
2002 Caliber 40 LRC "HARRIET TUBMAN"View listing

Ability analysis

Everything below is costed to cross the Pacific.

Specifications

All-in, cruising

—

not analysed

All-in, offshore

$250k–$267k

offer + full refit

Length

40.92 ft

Draft

5.08 ft

Capability

7.2 · 7.2

cruising · offshore, of 10

Capability is scored for both standards from the same design research, re-weighted. The money is not: a coastal refit has to be costed on its own, which is why it can read “not analysed” above while the score beside it is real.

Assistant's read — an opinion, not a source

  • The strongest design fit in the fleet: 5.08ft draft, heavy displacement, 44% ballast, a published 138-degree AVS, skeg rudder, cutter rig and exceptional tankage. Two caveats bite hard.
  • It is an active bareboat-charter vessel with a thin listing, unknown rig and sail ages and legacy electronics; and it lies in Anacortes, roughly 800nm away, with no delivery cost yet modelled.

Costed to cross the Pacific.

Finance

Offer$149,900
$74kasking $150k

At the asking price. Drag down to model a lower offer.

Sign in to change the offer.

Likely refit cost
$100,271

each line × its odds

Holding / yr
$16,452

slip $8k · ins $3k · tax $2k

All-in departure cost
$250k–$267k

offer + full refit

Worst case, every line landing in full: $117,436. Planning figure is the likely cost above; this is the tail, not the expectation.

Resale

The gross figure flatters: Australian duty and GST fall due on sale, and brokerage is charged on the sale price.

Expected resale

$182k

in Australia, gross

AU duty + GST

$24k

on sale, not arrival

Brokerage

$18k

on the sale price

Recouped value

$141k

what actually comes back

Taxes and brokerage, total

$58k

incl. $15k CA use · $2k CA property/yr

All-in after resale

$185k–$197k

cash gone once sold in AU

DIY savings

$64 an hour of your own time, blended. Not folded into any total above — every figure on this page assumes the yard does the work.

Labour saved

$6k

across 4 jobs · $9k more must go to a pro

Hours of your time

92 hrs

about 6 weekends

Where the money goes

  • Purchase $150k
  • Use tax $15k
  • Refit $90k
  • Risk $24k
  • Unknowns $25k
  • Holding $22k
  • AU import $24k
Purchase
$149,900

contemplated offer

CA use tax
$14,990
Required refit
$76k–$109k

9 items still unpriced

Risk, expected
$23,780

8 open · $269k if all hit

Unknown reserve
$24,581

systems not yet looked at

Holding
$21,936

slip $10k · insurance $3k · tax $2k

Cash to Pacific-ready
$280k–$373k
All-in by Australia
$318k–$411k
Net after resale
$185k–$197k

assumes $182k resale

Where to open

Suggested opening offer$103,172

Asking price less $46,728 — the negotiable share of $54,100 in disclosed and suspected defects plus $23,780 of weighted risk. Offshore upgrades are excluded on purpose: a watermaker and a liferaft are your ambition, not the seller's problem, and the next buyer wanting a Bay daysailer would pay near the ask.

Negotiable defects
$46,728

from $54,100 of defect work

Weighted risk
$23,780

8 still open

Max at high case
$34,963

the ceiling, never an offer

Schedule

A boat that cannot be ready is not cheaper, it is a year late.

ready in 23 weeks55 weeks spare

How much of this is actually known

A boat priced from guesses is a different risk from one priced from quotes, at the same total.

Costs actually quoted0%
Systems assessed0%